KLBF.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	35.52T EUR	34.62T EUR	43.89T EUR	54.57T EUR
Enterprise Value	32.8T EUR	30.61T EUR	39.8T EUR	50.54T EUR
Valuation Multiples
Trailing P/E	9.89x	11.72x	14.82x	18.14x
Forward P/E	10.49x	--	--	--
Price to Sales	0.94x	1.2x	1.61x	2.07x
Price to Book	1.46x	1.42x	1.81x	2.34x
EV/Revenue	0.87x	1.06x	1.46x	1.92x
EV/EBITDA	6.5x	7.49x	9.65x	12.03x
Price to FCF (P/FCF)	17.91x	20.82x	25.32x	29.82x
EV/FCF	16.53x	18.41x	22.96x	27.61x
FCF Yield	5.58%	4.8%	3.95%	3.35%