KNTK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	9.05B EUR	3.82B EUR	3.33B EUR	2.31B EUR
Enterprise Value	12.44B EUR	7.79B EUR	7.22B EUR	6.17B EUR
Valuation Multiples
Trailing P/E	18.69x	6.93x	6.64x	4.56x
Forward P/E	24.52x	--	--	--
Price to Sales	4.8x	2.02x	1.92x	1.75x
Price to Book	--	--	--	--
EV/Revenue	6.6x	4.13x	4.17x	4.67x
EV/EBITDA	19.85x	9.59x	9.64x	10.25x
Price to FCF (P/FCF)	--	31x	47.34x	--
EV/FCF	--	63.24x	102.62x	--
FCF Yield	-1.06%	3.23%	2.11%	-0.9%