KRG Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.97B EUR	5.69B EUR	4.99B EUR	5.01B EUR
Enterprise Value	7.74B EUR	8.38B EUR	7.94B EUR	8B EUR
Valuation Multiples
Trailing P/E	14.94x	16.86x	17.41x	18.22x
Forward P/E	70.32x	--	--	--
Price to Sales	6.16x	7.05x	6.06x	8.05x
Price to Book	1.67x	1.98x	1.74x	1.63x
EV/Revenue	9.59x	10.4x	9.65x	12.85x
EV/EBITDA	16.13x	15.6x	14.49x	19.25x
Price to FCF (P/FCF)	32.54x	21.84x	18.95x	20.39x
EV/FCF	50.66x	32.21x	30.2x	32.55x
FCF Yield	3.07%	4.58%	5.28%	4.91%