LCUT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	218.85M EUR	196.09M EUR	131.19M EUR	89.48M EUR
Enterprise Value	467.77M EUR	449.99M EUR	338.12M EUR	328.86M EUR
Valuation Multiples
Trailing P/E	6.39x	6.17x	--	--
Forward P/E	8.81x	--	--	--
Price to Sales	0.33x	0.3x	0.2x	0.18x
Price to Book	1.01x	0.9x	0.66x	0.44x
EV/Revenue	0.71x	0.68x	0.52x	0.65x
EV/EBITDA	10.23x	5.5x	7.64x	8.39x
Price to FCF (P/FCF)	365.44x	9.44x	7.28x	--
EV/FCF	781.08x	21.66x	18.75x	--
FCF Yield	0.27%	10.59%	13.75%	-13.28%