LFST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.72B EUR	4.09B EUR	2.47B EUR	2.73B EUR
Enterprise Value	4.86B EUR	4.33B EUR	2.73B EUR	2.96B EUR
Valuation Multiples
Trailing P/E	95.54x	80.86x	106.5x	305.31x
Forward P/E	28.83x	--	--	--
Price to Sales	2.98x	2.58x	1.65x	2.51x
Price to Book	3.21x	2.77x	1.67x	1.8x
EV/Revenue	3.06x	2.73x	1.83x	2.71x
EV/EBITDA	35.97x	32.6x	27.66x	46.67x
Price to FCF (P/FCF)	27.39x	23.53x	17.32x	22.73x
EV/FCF	28.17x	24.87x	19.17x	24.61x
FCF Yield	3.65%	4.25%	5.77%	4.4%