LMB Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	611.07M EUR	917.92M EUR	930.44M EUR	905.15M EUR
Enterprise Value	649.64M EUR	959.98M EUR	991.14M EUR	949.67M EUR
Valuation Multiples
Trailing P/E	20.42x	30.38x	28x	31.37x
Forward P/E	10.91x	--	--	--
Price to Sales	0.89x	1.34x	1.43x	1.76x
Price to Book	3.01x	4.52x	4.74x	4.63x
EV/Revenue	0.95x	1.4x	1.52x	1.85x
EV/EBITDA	10.96x	16.16x	15.65x	16.49x
Price to FCF (P/FCF)	15.98x	18.14x	27.64x	21.61x
EV/FCF	16.99x	18.97x	29.44x	22.67x
FCF Yield	6.26%	5.51%	3.62%	4.63%