LMN.V Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	5.67B EUR	5.52B EUR	5.69B EUR
Enterprise Value	5.51B EUR	5.6B EUR	5.83B EUR
Valuation Multiples
Trailing P/E	38.09x	51.28x	50.35x
Forward P/E	13.14x	--	--
Price to Sales	6.7x	6.54x	7.22x
Price to Book	4.62x	6.51x	6.85x
EV/Revenue	6.51x	6.63x	7.4x
EV/EBITDA	21.66x	18.94x	20.83x
Price to FCF (P/FCF)	31.29x	23.68x	27.74x
EV/FCF	30.41x	24.02x	28.44x
FCF Yield	3.2%	4.22%	3.6%