LUCK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	683M EUR	1.02B EUR	1.14B EUR	1.16B EUR
Enterprise Value	4.06B EUR	3.79B EUR	3.86B EUR	3.87B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	33.4x	--	--	--
Price to Sales	0.55x	0.82x	0.92x	1.29x
Price to Book	--	--	--	--
EV/Revenue	3.26x	3.04x	3.11x	4.3x
EV/EBITDA	14.81x	13.38x	13.54x	20.82x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-0.16%	-25.62%	-19.94%	-23.15%