LUMO.HE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.8B EUR	1.96B EUR	1.9B EUR	2.47B EUR
Enterprise Value	5.62B EUR	5.78B EUR	5.11B EUR	5.68B EUR
Valuation Multiples
Trailing P/E	18.88x	31.09x	--	--
Forward P/E	12x	--	--	--
Price to Sales	3.9x	5.65x	5.62x	7.23x
Price to Book	0.47x	0.51x	0.54x	0.69x
EV/Revenue	12.18x	16.63x	15.11x	16.62x
EV/EBITDA	20.38x	33.48x	62.29x	59.97x
Price to FCF (P/FCF)	5.51x	24.75x	28.41x	22.59x
EV/FCF	17.2x	72.77x	76.34x	51.96x
FCF Yield	18.15%	4.04%	3.52%	4.43%