LXFR Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	465.36M EUR	482.74M EUR	325.83M EUR	360.45M EUR
Enterprise Value	518.96M EUR	540.64M EUR	379.83M EUR	403.75M EUR
Valuation Multiples
Trailing P/E	43.1x	60.34x	56.18x	163.84x
Forward P/E	12.1x	--	--	--
Price to Sales	1.29x	1.33x	0.87x	1.24x
Price to Book	2.07x	2.17x	1.46x	1.59x
EV/Revenue	1.44x	1.49x	1.02x	1.39x
EV/EBITDA	11.38x	11.55x	7.72x	10.62x
Price to FCF (P/FCF)	15.81x	21.74x	20.49x	16.38x
EV/FCF	17.63x	24.35x	23.89x	18.35x
FCF Yield	6.33%	4.6%	4.88%	6.1%