MBLY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.04B EUR	8.13B EUR	5.78B EUR	8.51B EUR
Enterprise Value	4.65B EUR	6.82B EUR	4.57B EUR	6.67B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	14.59x	--	--	--
Price to Sales	2.99x	4.03x	2.87x	5.84x
Price to Book	0.73x	0.99x	0.71x	0.72x
EV/Revenue	2.31x	3.38x	2.27x	4.58x
EV/EBITDA	-19.61x	1.74x	1.18x	102.62x
Price to FCF (P/FCF)	9.23x	20.96x	12.22x	19.87x
EV/FCF	7.1x	17.58x	9.66x	15.58x
FCF Yield	10.84%	4.77%	8.18%	5.03%