MET-PE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	--	14.38B EUR	14.5B EUR	15.56B EUR
Enterprise Value	36.36B EUR	16.43B EUR	12.94B EUR	13.72B EUR
Valuation Multiples
Trailing P/E	2.58x	3.97x	4.01x	6.39x
Forward P/E	--	--	--	--
Price to Sales	--	0.19x	0.19x	0.27x
Price to Book	0.47x	0.52x	0.53x	0.55x
EV/Revenue	0.46x	0.21x	0.17x	0.24x
EV/EBITDA	6.02x	--	--	--
Price to FCF (P/FCF)	--	0.92x	0.93x	1.21x
EV/FCF	--	1.06x	0.83x	1.07x
FCF Yield	--	108.18%	107.04%	82.43%