MGAWF Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	856.15M EUR	1.36B EUR	846.88M EUR
Enterprise Value	114.19B EUR	77.49B EUR	81.92B EUR
Valuation Multiples
Trailing P/E	2.64x	0.06x	0.04x
Forward P/E	0.06x	--	--
Price to Sales	0.01x	0.02x	0.01x
Price to Book	0.19x	0x	0x
EV/Revenue	1.38x	0.96x	1.03x
EV/EBITDA	3.18x	2.1x	2.28x
Price to FCF (P/FCF)	0.21x	0.12x	0.07x
EV/FCF	27.83x	6.63x	6.64x
FCF Yield	479.29%	858.31%	1,457.53%