MGEE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.65B EUR	3.08B EUR	2.84B EUR	2.87B EUR
Enterprise Value	3.59B EUR	4B EUR	3.77B EUR	3.77B EUR
Valuation Multiples
Trailing P/E	17.25x	20.59x	19.9x	30.39x
Forward P/E	16.74x	--	--	--
Price to Sales	3.53x	4.01x	3.7x	5.46x
Price to Book	1.84x	2.14x	2.11x	2.2x
EV/Revenue	4.77x	5.2x	4.92x	7.18x
EV/EBITDA	12.45x	12.36x	12.02x	17x
Price to FCF (P/FCF)	--	--	--	--
EV/FCF	--	--	--	--
FCF Yield	-7.79%	-5.33%	-4.6%	-3.85%