MINT.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	114.74B EUR	138.93B EUR	121.53B EUR	137.5B EUR
Enterprise Value	314.52B EUR	330.63B EUR	299.8B EUR	313.56B EUR
Valuation Multiples
Trailing P/E	14.78x	14.68x	13.15x	16x
Forward P/E	11.04x	--	--	--
Price to Sales	0.69x	0.85x	0.75x	1.1x
Price to Book	1.93x	1.68x	1.34x	1.54x
EV/Revenue	1.89x	2.02x	1.85x	2.51x
EV/EBITDA	11.23x	7.82x	7.14x	9.53x
Price to FCF (P/FCF)	8.18x	6.72x	5.42x	6.94x
EV/FCF	22.41x	15.99x	13.37x	15.84x
FCF Yield	12.23%	14.88%	18.45%	14.4%