MLKN Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026	Q4 '25 30.11.2025
Market & Enterprise Value
Market Cap	1.44B EUR	1.1B EUR	1.38B EUR	1.08B EUR
Enterprise Value	3.13B EUR	2.74B EUR	2.98B EUR	2.72B EUR
Valuation Multiples
Trailing P/E	14.81x	12.06x	127.52x	--
Forward P/E	9.19x	--	--	--
Price to Sales	0.38x	0.29x	0.36x	0.38x
Price to Book	1.06x	0.82x	1.03x	0.83x
EV/Revenue	0.82x	0.71x	0.79x	0.95x
EV/EBITDA	8.73x	7.64x	6.13x	6.78x
Price to FCF (P/FCF)	11.86x	14.22x	16.57x	24.5x
EV/FCF	25.88x	35.27x	35.92x	61.68x
FCF Yield	8.43%	7.03%	6.03%	4.08%