MOV Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q3 '26 31.07.2026	Q2 '26 30.04.2026	Q1 '26 31.01.2026	Q4 '25 31.10.2025
Market & Enterprise Value
Market Cap	704.4M EUR	851.88M EUR	605.47M EUR	503.36M EUR	403.13M EUR
Enterprise Value	571.38M EUR	708.38M EUR	453.72M EUR	351.48M EUR	302.32M EUR
Valuation Multiples
Trailing P/E	17.44x	20.59x	18.88x	20.03x	32.07x
Forward P/E	17.25x	--	--	--	--
Price to Sales	1.02x	1.23x	0.89x	0.93x	1.16x
Price to Book	1.39x	1.68x	1.2x	0.99x	0.81x
EV/Revenue	0.83x	1.03x	0.67x	0.65x	0.87x
EV/EBITDA	10.31x	11.42x	8.86x	8.8x	13.12x
Price to FCF (P/FCF)	13.05x	11.95x	8.93x	8.11x	62.43x
EV/FCF	10.59x	9.94x	6.69x	5.67x	46.82x
FCF Yield	7.66%	8.37%	11.2%	12.32%	1.6%