MOVI3.SA Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	8.03B EUR	3.8B EUR	4.47B EUR	3.39B EUR
Enterprise Value	28.32B EUR	25.96B EUR	26.29B EUR	24B EUR
Valuation Multiples
Trailing P/E	15.52x	8.78x	12.27x	14.14x
Forward P/E	8.46x	--	--	--
Price to Sales	0.54x	0.25x	0.3x	0.31x
Price to Book	1.95x	0.97x	1.46x	1.14x
EV/Revenue	1.89x	1.73x	1.77x	2.16x
EV/EBITDA	4.78x	3.94x	4.23x	5.53x
Price to FCF (P/FCF)	1.81x	--	41.05x	2.85x
EV/FCF	6.38x	--	241.39x	20.15x
FCF Yield	55.28%	-32.61%	2.44%	35.12%