MRDIYT-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	50.54B EUR	73.41B EUR	49.94B EUR
Enterprise Value	56.64B EUR	79.51B EUR	55.54B EUR
Valuation Multiples
Trailing P/E	--	35.47x	26.93x
Forward P/E	--	--	--
Price to Sales	2.29x	4.53x	3.36x
Price to Book	4.85x	7.04x	5.11x
EV/Revenue	2.57x	4.91x	3.74x
EV/EBITDA	13.11x	15.72x	12x
Price to FCF (P/FCF)	22.71x	54.77x	28.93x
EV/FCF	25.45x	59.32x	32.17x
FCF Yield	4.4%	1.83%	3.46%