MTEL.JK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	36.36T EUR	43.63T EUR	44.16T EUR
Enterprise Value	55.4T EUR	62.67T EUR	62.39T EUR
Valuation Multiples
Trailing P/E	16.67x	19.33x	19.92x
Forward P/E	15.8x	--	--
Price to Sales	3.78x	4.51x	4.63x
Price to Book	1.13x	1.36x	1.31x
EV/Revenue	5.75x	6.47x	6.54x
EV/EBITDA	8.81x	16.59x	18.26x
Price to FCF (P/FCF)	--	10.26x	5.72x
EV/FCF	--	14.73x	8.08x
FCF Yield	--	9.75%	17.49%