MTW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	781.46M EUR	500.9M EUR	418.35M EUR	425.33M EUR
Enterprise Value	1.23B EUR	923.5M EUR	839.25M EUR	862.43M EUR
Valuation Multiples
Trailing P/E	39.4x	24.8x	55.78x	31.51x
Forward P/E	23.66x	--	--	--
Price to Sales	0.34x	0.22x	0.18x	0.24x
Price to Book	1.11x	0.71x	0.61x	0.61x
EV/Revenue	0.53x	0.4x	0.37x	0.49x
EV/EBITDA	8.73x	6.68x	7.06x	8.32x
Price to FCF (P/FCF)	9.99x	7.22x	232.41x	--
EV/FCF	15.67x	13.31x	466.25x	--
FCF Yield	10.01%	13.86%	0.43%	-4.09%