NRIX Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026
Market & Enterprise Value
Market Cap	2.32B EUR	1.84B EUR	1.65B EUR
Enterprise Value	1.92B EUR	1.83B EUR	1.64B EUR
Valuation Multiples
Trailing P/E	--	--	--
Forward P/E	-20.98x	--	--
Price to Sales	63.09x	50.09x	23.01x
Price to Book	5.76x	4.57x	3.43x
EV/Revenue	52.21x	49.83x	22.83x
EV/EBITDA	-5.44x	--	--
Price to FCF (P/FCF)	--	--	--
EV/FCF	--	--	--
FCF Yield	-7.1%	-16.53%	-16.46%