OEC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	326.14M EUR	374.75M EUR	366.53M EUR	296.5M EUR
Enterprise Value	1.43B EUR	1.33B EUR	1.33B EUR	1.35B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	17.41x	--	--	--
Price to Sales	0.18x	0.21x	0.2x	0.22x
Price to Book	0.86x	0.99x	0.97x	0.77x
EV/Revenue	0.78x	0.73x	0.74x	1.01x
EV/EBITDA	6.96x	6.54x	6.22x	7.94x
Price to FCF (P/FCF)	7.03x	14.7x	10.44x	3.55x
EV/FCF	30.75x	52.3x	37.88x	16.12x
FCF Yield	14.22%	6.8%	9.58%	28.2%