OMAB.MX Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	80.07B EUR	95.45B EUR	99.29B EUR	94.39B EUR
Enterprise Value	91.27B EUR	107.14B EUR	109.2B EUR	105.82B EUR
Valuation Multiples
Trailing P/E	14.77x	17.61x	18.77x	23.27x
Forward P/E	10.79x	--	--	--
Price to Sales	4.9x	5.85x	6.12x	7.61x
Price to Book	8.79x	10.48x	7.95x	8.38x
EV/Revenue	5.59x	6.56x	6.74x	8.54x
EV/EBITDA	9.24x	10.53x	10.88x	13.8x
Price to FCF (P/FCF)	36.25x	14.07x	14.03x	15.25x
EV/FCF	41.32x	15.79x	15.43x	17.1x
FCF Yield	2.76%	7.11%	7.13%	6.56%