OMER Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.44B EUR	685.56M EUR	760.31M EUR	1.23B EUR
Enterprise Value	1.55B EUR	822.56M EUR	907.25M EUR	1.46B EUR
Valuation Multiples
Trailing P/E	16.25x	5.49x	8.82x	40.89x
Forward P/E	16.12x	--	--	--
Price to Sales	37.36x	17.84x	76.85x	--
Price to Book	--	--	--	--
EV/Revenue	40.32x	21.41x	91.71x	--
EV/EBITDA	-21.54x	--	--	--
Price to FCF (P/FCF)	7.83x	--	--	--
EV/FCF	8.45x	--	--	--
FCF Yield	12.77%	-10.03%	-12.47%	-6.52%