OMF Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.45B EUR	7.02B EUR	6.18B EUR	7.92B EUR
Enterprise Value	28.69B EUR	29.39B EUR	27.9B EUR	29.87B EUR
Valuation Multiples
Trailing P/E	8.44x	8.98x	7.77x	13.89x
Forward P/E	6.58x	--	--	--
Price to Sales	2.14x	1.37x	1.23x	2.09x
Price to Book	1.91x	2.07x	1.83x	2.33x
EV/Revenue	9.5x	5.73x	5.53x	7.9x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	2.17x	1.93x	3.21x
EV/FCF	--	9.09x	8.7x	12.11x
FCF Yield	--	46.06%	51.84%	31.16%