OSP-R.BK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	48.66B EUR	42.72B EUR	42.72B EUR	48.6B EUR
Enterprise Value	-246.79M EUR	38.26B EUR	38.94B EUR	45.9B EUR
Valuation Multiples
Trailing P/E	13.39x	11.71x	12x	20.24x
Forward P/E	--	--	--	--
Price to Sales	2x	1.75x	1.7x	2.59x
Price to Book	0.29x	2.58x	2.56x	2.88x
EV/Revenue	-0.01x	1.57x	1.55x	2.45x
EV/EBITDA	-0.05x	6.85x	7.04x	12.18x
Price to FCF (P/FCF)	8.39x	6.12x	6.63x	10.44x
EV/FCF	-0.04x	5.48x	6.05x	9.85x
FCF Yield	11.92%	16.35%	15.08%	9.58%