PDM Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	1.13B EUR	1.14B EUR	821.37M EUR	1.04B EUR
Enterprise Value	3.37B EUR	3.4B EUR	3.09B EUR	3.29B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	-30.1x	--	--	--
Price to Sales	1.98x	2.01x	1.45x	2.46x
Price to Book	0.77x	0.78x	0.55x	0.69x
EV/Revenue	5.92x	5.97x	5.47x	7.78x
EV/EBITDA	12.52x	10.89x	10.04x	14.31x
Price to FCF (P/FCF)	4.35x	36.13x	90.56x	53.98x
EV/FCF	12.99x	107.31x	341.16x	170.87x
FCF Yield	22.98%	2.77%	1.1%	1.85%