PEBO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	583.39M EUR	57.36M EUR	1.18B EUR	1.07B EUR
Enterprise Value	1.85B EUR	598.11M EUR	1.66B EUR	1.59B EUR
Valuation Multiples
Trailing P/E	10.82x	0.49x	10.6x	12.98x
Forward P/E	8.49x	--	--	--
Price to Sales	1.34x	0.12x	2.57x	3.11x
Price to Book	1.02x	0.05x	0.97x	0.89x
EV/Revenue	4.27x	1.3x	3.6x	4.63x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	0.42x	9.05x	11.01x
EV/FCF	--	4.38x	12.71x	16.41x
FCF Yield	--	237.84%	11.05%	9.08%