PNDORA.CO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	61.41B EUR	56.15B EUR	33.83B EUR
Enterprise Value	77.04B EUR	71.79B EUR	49.92B EUR
Valuation Multiples
Trailing P/E	12.16x	10.27x	5.94x
Forward P/E	16.92x	--	--
Price to Sales	1.89x	1.69x	1.01x
Price to Book	14.26x	13.04x	8.42x
EV/Revenue	2.37x	2.16x	1.5x
EV/EBITDA	8.7x	6.43x	4.42x
Price to FCF (P/FCF)	10.53x	8.44x	7.32x
EV/FCF	13.21x	10.79x	10.81x
FCF Yield	9.49%	11.85%	13.65%