PNRG Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	340.05M EUR	264.85M EUR	376.75M EUR	279.16M EUR
Enterprise Value	306.6M EUR	248.14M EUR	363.3M EUR	275.61M EUR
Valuation Multiples
Trailing P/E	20.7x	10.67x	17.51x	16.25x
Forward P/E	34.77x	--	--	--
Price to Sales	1.91x	1.5x	2.12x	2.04x
Price to Book	1.56x	1.21x	1.73x	1.29x
EV/Revenue	1.73x	1.41x	2.04x	2.02x
EV/EBITDA	3.16x	2.59x	3.66x	3.67x
Price to FCF (P/FCF)	14.18x	5.43x	11.84x	16.18x
EV/FCF	12.78x	5.09x	11.42x	15.97x
FCF Yield	7.05%	18.42%	8.44%	6.18%