PRGO Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	2.09B EUR	1.44B EUR	1.48B EUR	1.92B EUR
Enterprise Value	5.09B EUR	4.34B EUR	4.76B EUR	5.02B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	6.28x	--	--	--
Price to Sales	0.5x	0.35x	0.35x	0.6x
Price to Book	0.83x	0.57x	0.59x	0.65x
EV/Revenue	1.23x	1.05x	1.14x	1.57x
EV/EBITDA	8.27x	6.05x	7.93x	10.52x
Price to FCF (P/FCF)	4.78x	12.08x	13.77x	8.15x
EV/FCF	11.64x	36.35x	44.18x	21.37x
FCF Yield	20.92%	8.28%	7.26%	12.27%