PRIM Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	4.5B EUR	5.34B EUR	7.76B EUR	6.71B EUR
Enterprise Value	5.51B EUR	6.4B EUR	8.32B EUR	7.12B EUR
Valuation Multiples
Trailing P/E	32.66x	38.24x	31.28x	29.09x
Forward P/E	16.03x	--	--	--
Price to Sales	0.62x	0.73x	1.04x	1.13x
Price to Book	2.8x	3.32x	4.61x	3.99x
EV/Revenue	0.76x	0.88x	1.11x	1.2x
EV/EBITDA	17.13x	19.71x	17.82x	17.19x
Price to FCF (P/FCF)	56.15x	60.63x	47.16x	21.31x
EV/FCF	68.75x	72.69x	50.6x	22.62x
FCF Yield	1.78%	1.65%	2.12%	4.69%