PRMB Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.97B EUR	8.86B EUR	6.83B EUR	5.95B EUR
Enterprise Value	12.34B EUR	14.19B EUR	12.26B EUR	11.3B EUR
Valuation Multiples
Trailing P/E	64.23x	88.32x	116.42x	189.5x
Forward P/E	12.96x	--	--	--
Price to Sales	1.03x	1.31x	1.02x	1.18x
Price to Book	2.34x	2.97x	2.31x	1.99x
EV/Revenue	1.83x	2.1x	1.84x	2.24x
EV/EBITDA	9.2x	11.02x	9.57x	11.51x
Price to FCF (P/FCF)	17.29x	29.54x	26.28x	21.69x
EV/FCF	30.59x	47.31x	47.14x	41.19x
FCF Yield	5.78%	3.39%	3.8%	4.61%