PRU Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	39.02B EUR	37.26B EUR	33.93B EUR	39.28B EUR
Enterprise Value	59.73B EUR	46.73B EUR	41.11B EUR	42.52B EUR
Valuation Multiples
Trailing P/E	10.24x	9.51x	9.79x	13.69x
Forward P/E	7.62x	--	--	--
Price to Sales	0.6x	0.57x	0.54x	0.83x
Price to Book	1.24x	1.18x	1.06x	1.21x
EV/Revenue	0.92x	0.72x	0.65x	0.9x
EV/EBITDA	11.47x	--	--	--
Price to FCF (P/FCF)	5.18x	3.4x	3.47x	4.47x
EV/FCF	7.93x	4.26x	4.2x	4.84x
FCF Yield	19.29%	29.44%	28.84%	22.35%