PXED Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026	Q4 '25 30.11.2025
Market & Enterprise Value
Market Cap	937.59M EUR	1.09B EUR	1.06B EUR	1.2B EUR
Enterprise Value	780.45M EUR	999.62M EUR	933.75M EUR	1.12B EUR
Valuation Multiples
Trailing P/E	11.21x	13.14x	10.86x	13.88x
Forward P/E	5.64x	--	--	--
Price to Sales	0.92x	1.07x	1.05x	1.52x
Price to Book	2.89x	3.36x	3.64x	4.29x
EV/Revenue	0.77x	0.99x	0.92x	1.42x
EV/EBITDA	4.55x	4.91x	4.29x	5.88x
Price to FCF (P/FCF)	5.29x	8.3x	8.58x	15.05x
EV/FCF	4.4x	7.62x	7.56x	14.04x
FCF Yield	18.9%	12.05%	11.65%	6.64%