RCKY Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	336.43M EUR	308.8M EUR	291.81M EUR	220.13M EUR
Enterprise Value	467.67M EUR	436.18M EUR	420.62M EUR	344.24M EUR
Valuation Multiples
Trailing P/E	11.79x	10.7x	15.7x	12.7x
Forward P/E	10.7x	--	--	--
Price to Sales	0.67x	0.61x	0.59x	0.6x
Price to Book	1.28x	1.17x	1.16x	0.87x
EV/Revenue	0.93x	0.86x	0.85x	0.94x
EV/EBITDA	12.42x	7.99x	10x	9.58x
Price to FCF (P/FCF)	--	18.79x	29.36x	23.94x
EV/FCF	--	26.54x	42.32x	37.44x
FCF Yield	-1.27%	5.32%	3.41%	4.18%