ROP Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	36.01B EUR	33.47B EUR	36.23B EUR
Enterprise Value	46.98B EUR	44.42B EUR	46.31B EUR
Valuation Multiples
Trailing P/E	15.17x	13.36x	21.13x
Forward P/E	14.93x	--	--
Price to Sales	4.35x	4.04x	4.46x
Price to Book	1.93x	1.79x	1.93x
EV/Revenue	5.67x	5.36x	5.71x
EV/EBITDA	14.51x	10.35x	13.5x
Price to FCF (P/FCF)	15.89x	13.07x	14.54x
EV/FCF	20.73x	17.35x	18.59x
FCF Yield	6.29%	7.65%	6.88%