RUSHB Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	6.69B EUR	5.95B EUR	4.99B EUR	4.31B EUR
Enterprise Value	7.8B EUR	7.17B EUR	6.19B EUR	5.54B EUR
Valuation Multiples
Trailing P/E	25.95x	22.41x	18.84x	21.17x
Forward P/E	--	--	--	--
Price to Sales	0.92x	0.82x	0.69x	0.77x
Price to Book	2.87x	2.55x	2.2x	1.95x
EV/Revenue	1.08x	0.99x	0.85x	0.99x
EV/EBITDA	12.4x	11.38x	9.66x	11.21x
Price to FCF (P/FCF)	21.34x	17.06x	12.14x	10.33x
EV/FCF	24.87x	20.56x	15.05x	13.28x
FCF Yield	4.69%	5.86%	8.24%	9.68%