RXT Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	994M EUR	1.64B EUR	244.12M EUR	238.19M EUR
Enterprise Value	4.12B EUR	4.8B EUR	3.34B EUR	3.38B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	28.7x	--	--	--
Price to Sales	0.37x	0.61x	0.09x	0.12x
Price to Book	--	--	--	--
EV/Revenue	1.53x	1.78x	1.24x	1.67x
EV/EBITDA	16.63x	19.27x	12.64x	15.8x
Price to FCF (P/FCF)	5.33x	40.09x	3.17x	2.76x
EV/FCF	22.08x	117.18x	43.42x	39.13x
FCF Yield	18.78%	2.49%	31.5%	36.23%