SCHL Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026	Q4 '25 30.11.2025
Market & Enterprise Value
Market Cap	710.6M EUR	757.35M EUR	755.98M EUR	751.55M EUR
Enterprise Value	1.11B EUR	1.01B EUR	935.98M EUR	1.04B EUR
Valuation Multiples
Trailing P/E	27.18x	13.36x	12.06x	3,757.74x
Forward P/E	15.88x	--	--	--
Price to Sales	0.45x	0.48x	0.47x	0.58x
Price to Book	0.96x	1.01x	0.87x	0.81x
EV/Revenue	0.71x	0.64x	0.58x	0.81x
EV/EBITDA	13.45x	9.2x	222.85x	8.13x
Price to FCF (P/FCF)	20.28x	302.94x	34.21x	11.39x
EV/FCF	31.66x	403.98x	42.35x	15.73x
FCF Yield	4.93%	0.33%	2.92%	8.78%