SEIC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	12.57B EUR	10.52B EUR	9.45B EUR	10.03B EUR
Enterprise Value	12.39B EUR	10.2B EUR	9.15B EUR	9.65B EUR
Valuation Multiples
Trailing P/E	18.21x	14.89x	12.8x	17.78x
Forward P/E	15.02x	--	--	--
Price to Sales	5.13x	4.29x	3.99x	5.74x
Price to Book	5.03x	4.21x	3.86x	4.1x
EV/Revenue	5.06x	4.16x	3.86x	5.53x
EV/EBITDA	16.3x	10.21x	9.78x	14.22x
Price to FCF (P/FCF)	33.29x	15.94x	14.9x	23.61x
EV/FCF	32.81x	15.44x	14.43x	22.74x
FCF Yield	3%	6.27%	6.71%	4.23%