SELF Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	55.96M EUR	59.85M EUR	58.37M EUR	57.96M EUR
Enterprise Value	64.11M EUR	67.82M EUR	66.6M EUR	66.38M EUR
Valuation Multiples
Trailing P/E	27.22x	28.15x	29.77x	39.07x
Forward P/E	21.3x	--	--	--
Price to Sales	4.38x	4.69x	4.58x	6.05x
Price to Book	1.21x	1.29x	1.26x	1.25x
EV/Revenue	5.02x	5.31x	5.22x	6.93x
EV/EBITDA	14.76x	15.69x	14.97x	19.16x
Price to FCF (P/FCF)	16.73x	15.43x	14.41x	18.56x
EV/FCF	19.16x	17.49x	16.45x	21.26x
FCF Yield	5.98%	6.48%	6.94%	5.39%