SHA0.DE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	5.56B EUR	8.01B EUR	6.67B EUR	7.9B EUR
Enterprise Value	11.73B EUR	14.04B EUR	12.29B EUR	13.63B EUR
Valuation Multiples
Trailing P/E	--	--	--	--
Forward P/E	8.89x	--	--	--
Price to Sales	0.24x	0.46x	0.38x	0.45x
Price to Book	1.96x	2.83x	2.23x	2.72x
EV/Revenue	0.5x	0.8x	0.7x	0.77x
EV/EBITDA	7.37x	8.84x	7.85x	8.56x
Price to FCF (P/FCF)	15.04x	--	52.91x	44.63x
EV/FCF	31.77x	--	97.52x	77x
FCF Yield	6.65%	-0.01%	1.89%	2.24%