SHOT.ST Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	20.21B EUR	19.42B EUR	18.3B EUR
Enterprise Value	64.77B EUR	63.89B EUR	63.13B EUR
Valuation Multiples
Trailing P/E	27.8x	44.43x	--
Forward P/E	16.54x	--	--
Price to Sales	0.89x	0.88x	0.89x
Price to Book	7.31x	7.02x	6.83x
EV/Revenue	2.86x	2.9x	3.06x
EV/EBITDA	17.25x	9.76x	10.89x
Price to FCF (P/FCF)	6.01x	2.86x	3.33x
EV/FCF	19.25x	9.4x	11.47x
FCF Yield	16.65%	35.01%	30.07%