SHW Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	77.53B EUR	83.59B EUR	79.06B EUR	80.26B EUR
Enterprise Value	92.21B EUR	97.51B EUR	92.63B EUR	93B EUR
Valuation Multiples
Trailing P/E	29.43x	31.09x	30.42x	38.88x
Forward P/E	23.58x	--	--	--
Price to Sales	3.18x	3.42x	3.3x	4.39x
Price to Book	19.99x	21.68x	17.84x	17.45x
EV/Revenue	3.78x	3.99x	3.87x	5.09x
EV/EBITDA	19.58x	20.61x	20.27x	26x
Price to FCF (P/FCF)	30.94x	26.01x	27.21x	27.63x
EV/FCF	36.8x	30.35x	31.88x	32.02x
FCF Yield	3.23%	3.84%	3.67%	3.62%