SMBC Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	770.16M EUR	839.16M EUR	704.31M EUR	658.76M EUR
Enterprise Value	869.05M EUR	894.38M EUR	739.3M EUR	649.73M EUR
Valuation Multiples
Trailing P/E	10.88x	11.68x	10.46x	13.29x
Forward P/E	10.16x	--	--	--
Price to Sales	4.07x	4.18x	3.58x	4.5x
Price to Book	1.3x	1.42x	1.23x	1.16x
EV/Revenue	4.59x	4.46x	3.76x	4.44x
EV/EBITDA	--	--	--	--
Price to FCF (P/FCF)	--	10.96x	7.83x	10.73x
EV/FCF	--	11.68x	8.22x	10.58x
FCF Yield	--	9.12%	12.77%	9.32%