SOSI1.HE Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026
Market & Enterprise Value
Market Cap	131.67M EUR	131.25M EUR	120.19M EUR
Enterprise Value	--	186.45M EUR	253.29M EUR
Valuation Multiples
Trailing P/E	19.3x	2.3x	--
Forward P/E	--	--	--
Price to Sales	--	0.22x	0.26x
Price to Book	0.49x	0.31x	0.34x
EV/Revenue	--	0.31x	0.54x
EV/EBITDA	--	1.44x	253.29x
Price to FCF (P/FCF)	3.61x	0.82x	3.46x
EV/FCF	--	1.16x	7.3x
FCF Yield	27.67%	121.98%	28.87%