SOTK Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 31.05.2026	Q1 '26 28.02.2026	Q4 '25 30.11.2025
Market & Enterprise Value
Market Cap	111.27M EUR	77.64M EUR	67.4M EUR	57.03M EUR
Enterprise Value	90.54M EUR	68.66M EUR	60.06M EUR	51.63M EUR
Valuation Multiples
Trailing P/E	54.46x	37.66x	37.33x	45.67x
Forward P/E	52.44x	--	--	--
Price to Sales	5.19x	3.62x	3.22x	3.73x
Price to Book	5.4x	3.77x	3.41x	2.98x
EV/Revenue	4.22x	3.2x	2.87x	3.37x
EV/EBITDA	31.51x	23.85x	24.06x	29.83x
Price to FCF (P/FCF)	25.38x	13.26x	22.31x	--
EV/FCF	20.65x	11.73x	19.88x	--
FCF Yield	3.94%	7.54%	4.48%	-0.12%