STAG Valuations

Quarterly trend of key valuation metrics

Metric	Current (TTM) TTM Baseline	Q2 '26 30.06.2026	Q1 '26 31.03.2026	Q4 '25 31.12.2025
Market & Enterprise Value
Market Cap	7.09B EUR	7.34B EUR	6.89B EUR	7.02B EUR
Enterprise Value	10.39B EUR	10.75B EUR	10.12B EUR	10.3B EUR
Valuation Multiples
Trailing P/E	27.7x	29.71x	28.24x	38.55x
Forward P/E	40.92x	--	--	--
Price to Sales	8.05x	8.33x	7.98x	10.98x
Price to Book	1.91x	2.02x	1.92x	1.95x
EV/Revenue	11.8x	12.21x	11.71x	16.1x
EV/EBITDA	16.16x	16.65x	15.94x	21.82x
Price to FCF (P/FCF)	15.09x	19.79x	16.79x	23.07x
EV/FCF	22.12x	28.99x	24.63x	33.83x
FCF Yield	6.63%	5.05%	5.96%	4.34%